Free tool

NNN Lease Calculator

Calculate monthly and annual triple-net lease occupancy cost from base rent, CAM, property taxes, insurance, and rentable square feet.

Annual $/SF assumptions

Occupancy-cost breakdown

Every component uses the same rentable area and annual per-square-foot basis.

ComponentRate / SF / yearMonthlyAnnual
Base rent$24.00$10,000$120,000
CAM$6.50$2,708$32,500
Property tax$3.25$1,354$16,250
Insurance$0.75$313$3,750

Year-by-year NNN lease cost

Base rent compounds at the entered escalation while the current NNN estimate remains flat for comparison.

Lease yearBase rate / SFBase rentNNN expensesTotal occupancy cost
Year 1$24.00$120,000$52,500$172,500
Year 2$24.72$123,600$52,500$176,100
Year 3$25.46$127,308$52,500$179,808
Year 4$26.23$131,127$52,500$183,627
Year 5$27.01$135,061$52,500$187,561

Planning estimate only. This model escalates base rent annually while holding entered NNN estimates flat. Actual expenses may be reconciled, capped, grossed up, or defined differently by the lease.

How to calculate NNN lease cost

A triple-net quote is incomplete until estimated operating expenses are added to base rent. Enter every annual per-square-foot component using the same rentable area and time basis.

  • Annual base rent equals rentable square feet multiplied by base rent per square foot
  • Annual NNN expenses equal rentable area multiplied by CAM, tax, and insurance estimates
  • Monthly occupancy cost equals the combined annual estimate divided by 12
  • Utilities, percentage rent, and tenant-specific costs may still sit outside the estimate

Keep estimates and reconciliations separate

NNN charges are often budgeted estimates that may later be reconciled to actual property expenses. The calculator models the entered estimate, not a final landlord statement.

  • Confirm whether each quote is annual or monthly
  • Confirm whether area is rentable or usable
  • Review exclusions, caps, base years, and gross-up provisions
  • Compare scenarios with a consistent expense basis

Key takeaways

  • Estimated NNN occupancy cost can be modeled as rentable area multiplied by the sum of annual base-rent and NNN expense rates.
  • CAM, taxes, and insurance should be entered on the same per-square-foot and annual basis before they are added.
  • A lease abstract and landlord reconciliation control when they differ from a planning estimate.
From estimate to requirement

Turn the estimate into a commercial space requirement.

Create a free tenant workspace to save the practical context brokers need: market, property type, size, timing, and use.

Start a free requirementBrowse brokers